Cinelli Gazzetta Alternative and options

A few members of this forum have offered me frames to buy. I was considering this, but can't figure out how much it'll cost me to build up. I know I'll need wheels, crankset, etc. but the small things add up too, and I might not have considered all of them.

Just put this lot into Excel, don't think I have missed anything. then just put the part and price and bingo.

Headset Wheels Tyres Tubes/tape Chainring BottomBracket Cranks Cog Seat Seatpost Stem Bars Tape Pedals Chain brakelever brakecable brakecaliper